20240308-招银国际-Steady_progress_towards_a_sustainable_business_model_8页_1mb
报告摘要
Bilibili (BILI US) Equity Research Summary
Company Performance and Ratings
- Analyst rating: BUY for Bilibili, recommending potential 15%+ return over 12 months.
- Target price reduced to US$20.50 per ADS (down from US$24.00), implying upside from current US$10.81 price.
- 4Q23 financial results: Revenue grew 3% YoY to RMB6.35bn (in line with estimates), adjusted net loss narrowed 58% YoY to RMB556mn (better than consensus estimate of RMB677mn).
- Full-year 2023: Revenue increased 3% YoY to RMB22.5bn, adjusted net loss narrowed 49% YoY to RMB3.4bn.
- Gross margin improved to 26.1% in 4Q23, operating cash flow positive at RMB267mn for 2023.
Business Highlights and Forecasts
- Advertising: Revenue surged 28% YoY in 4Q23 to RMB1.93bn, driven by performance-based ads; expected 20% YoY growth in 2024.
- VAS (Video and Live Streaming): Revenue increased 22% YoY to RMB2.86bn; key to monetization, with robust mobile game legacy titles.
- Mobile Games: Revenue declined 12% YoY to RMB1.00bn due to high base, but new game launches expected to drive growth in 2024.
- User metrics: Average DAUs rose 8% YoY to 100.1mn in 4Q23; GMV in e-commerce ecosystem exceeded RMB10bn in 2023.
- 2024 outlook: Aim for double-digit revenue growth and non-GAAP operating breakeven in Q3 2024, as monetization and content ecosystem improve.
Valuation and Estimates
- SOTP valuation: Total target price US$20.50 per ADS, based on business segments (advertising, VAS, mobile games, IP derivatives).
- Peer comparison: Average PE/PS multiples show valuation slightly below or at par with similar companies in gaming and advertising sectors.
- Financial projections: 2024E revenue expected to grow 10% YoY, adjusted net margin to rise to 4.4%.
Key Risks and Disclosures
- Analyst certification confirms personal views and adherence to disclosure rules.
- Emphasis on investment risks: Actual performance may vary, and past results do not guarantee future outcomes.
- Market and liquidity risks are inherent; no liability for reliance on report information.
展开完整摘要
试读结束,高清完整版pdf/doc/ppt,请点下载