2025-06-13-花旗集团-索拉里斯能源基础设施（SEI）_索拉里斯能源基础设施（SEI.N）_对环境问题的更多思考_10页_248kb

• Stock: Solaris Energy Infrastructure (SEI.N)

• Price/Target: Current US$27.90, Target US$32.00

  • Expected return: 14.7%
  • Risk rating: High

**
Valuation:

$- DCF model captures future growth to 2MW, with fair value at US$32 (40% upside).
$- Multiples: ~5x EBITDA and 14.7% FCF/EV yield.
$- Market Cap: US$1,884M

)
Environmental Concerns:

$- Non-attainment zone risk: If Shelby County is classified as a non-attainment zone, state officials must develop a State Implementation Plan (SIP).
$- SEI uses dry low emissions (DLE) and selective catalytic reduction (SCR) technologies to reduce NOx emissions (~2ppm).
$- These actions mitigate operational risks, including connecting datacenters to the grid and using larger turbines with Title V permits.

**
Key Risks:

$- High sensitivity to AI sentiment and oil prices.
$- Expansion of new power plants, declining demand, competition, delivery delays, or erosion of earnings power.

**Short Summary:

$- SEI is rated High Risk due to AI/oil price sensitivity.
$- Valuation targets ~40% upside from current price.
$- Emissions reduction measures support risk mitigation.