20171103-招商证券_香港_-Another_stellar_quarter__investing_for_future_growth__BUY_10页_911kb
报告摘要
Alibaba (BABA US) Summary
Core Content
Alibaba Group (BABA US) delivered a strong FY2Q18 performance with sales up 61% YoY, reaching a new high since its IPO and beating analyst consensus by 9%. Non-GAAP earnings were also higher than expected, contributing to the reiteration of a "BUY" rating with an updated target price of US$224, representing a 21% potential upside from the previous target.
Key Highlights
-
Revenue Growth:
- FY2Q18 sales reached RMB55.2bn, up 61% YoY and 10% QoQ.
- The company revised its FY18 revenue guidance up to 49–53% YoY, up from 45–49%, due to the consolidation of Cainiao Network.
-
Earnings Performance:
- Non-GAAP net profit was RMB22.3bn, up 66% YoY and 23% from the previous forecast.
- Non-GAAP diluted EPS was RMB8.57, up 63% YoY.
-
Segment Analysis:
- Core e-commerce: Revenue rose 63% YoY to RMB46bn, driven by China commerce retail growth (64% YoY) and commission revenue (47% YoY). Core commerce non-GAAP EBITDA margin was 57%, down from 62.7% last quarter.
- Cloud computing: Revenue surged 99% YoY to RMB2.975bn, with an adjusted EBITDA margin of -5%, down slightly from -4% in the previous quarter.
- Digital media and entertainment: Revenue increased 33% YoY to RMB4.8bn, primarily due to mobile value-added services from UCWeb. Adjusted EBITDA margin improved to -36% from -43%.
- Innovation initiatives and others: Revenue grew 27% YoY to RMB887mn, with increased investment in technology and new retail strategies.
-
Operating Metrics:
- Mobile MAU increased to 549mn, up 22% YoY.
- Annual active buyers grew to 488mn, up 11% YoY.
- Gross margin declined to 60.1% from 62.7%, reflecting increased investments.
- Operating margin was 30.1%, down from 34.9% due to higher costs.
- Non-GAAP net margin was 40.5%, down from 41.2% in the previous quarter.
-
Investment Strategy:
- The company is aggressively investing in e-commerce, logistics, and cloud computing, with a $15bn investment in logistics over five years and more than $15bn in R&D over three years for the DAMO Academy.
- These investments are expected to support long-term growth, particularly in the "New Retail" strategy and AI development.
-
Growth Catalysts:
- Accelerated GMV growth and share gains.
- New retail initiatives driving increased online spending.
- Long-term capabilities in leveraging big data and AI to unlock value.
Financial Forecasts
| Metric | FY16 | FY17 | FY18E | FY19E | FY20E | YoY Growth |
|---|---|---|---|---|---|---|
| Revenue (RMB mn) | 101,143 | 158,273 | 240,236 | 327,236 | 426,780 | 33% / 56% / 52% / 36% / 30% |
| Non-GAAP Net Profit (RMB mn) | 42,962 | 60,309 | 84,333 | 111,202 | 145,521 | 24% / 40% / 40% / 32% / 31% |
| Non-GAAP Diluted EPS (US$) | 2.64 | 3.48 | 4.68 | 6.06 | 7.79 | 24% / 32% / 31% |
| P/E (x) | 70.1 | 53.1 | 39.4 | 30.5 | 23.7 | - |
| EV/EBITDA | 56.4 | 42.0 | 30.3 | 22.5 | 17.4 | - |
| ROE (%) | 39.4% | 17.6% | 18.4% | 18.0% | 18.5% | - |
Earnings Revisions
- Non-GAAP Net Profit:
- Revised down by 4% / 5% / 1% for FY18/19/20E due to margin pressure from increased spending.
- Revenue Forecasts:
- Revised up by 3% / 7% / 9% for FY18/19/20E, reflecting accelerated GMV growth and consolidation of Intime and Cainiao Network.
Valuation
- Target Price: US$224 (up from US$220), implying a 37x FY19E non-GAAP earnings multiple.
- Current P/E: 31x FY19E P/E.
- PEG Ratio: 1.0x, indicating a discount compared to peers like Tencent (1.6x), Amazon (1.8x), and Baidu (1.8x).
Outlook
- The company is expected to continue investing in key areas, including product innovation, technology, and logistics, to support future growth.
- Management is optimistic about the 2017 Singles' Day Shopping Festival, with expectations of record GMV and continued growth in online retail sales.
- The "New Retail" strategy is seen as a major driver for expansion into non-tier-1 cities through franchise models and online-offline integration.
Shareholding Structure
- SoftBank Group Corp.: 29.5%
- Altaba Inc.: 15.2%
- Ma, Yun: 4.6%
- Shares Outstanding (mn): 2,530
Related Research
- Alibaba (BABA US) - New retail, innovation and tech continue to unfold (BUY) - 2017/08/18
- Alibaba (BABA US) - Sky is the limit for China's almighty data commerce giant (Initiation-BUY) - 2017/07/11
- China Internet Alibaba's AliCloud - A clear share leader in China, but any threats from US peers (OVERWEIGHT) - 2017/07/03
- China Internet: Alibaba Day - Part 2 - AliCloud, UCWeb and Youku to lead robust non-eC growth (OVERWEIGHT) - 2017/06/13
Figures
- Figure 1: Revenue growth and projections.
- Figure 2: Revenue breakdown by segments.
- Figure 3: Margin trends across different business lines.
- Figure 4: Non-GAAP net profit growth.
- Figure 5: SOTP valuation model.
- Figure 6: P/E band and valuation multiples.
- Figure 7: FY2Q18 results table.
- Figure 8: CMS forecasts vs. consensus.
- Figure 9: Forecast summary - Income statement.
- Figure 10: Key operating data and financial ratios.
Summary
Alibaba's FY2Q18 results were robust, with strong revenue growth and earnings performance. The company is investing heavily in core e-commerce, cloud computing, and digital media to drive long-term growth and innovation. While near-term margin pressure is expected due to increased spending, the firm's strategic initiatives and strong market position suggest continued growth potential. The updated target price of US$224 reflects confidence in the company's ability to deliver value through its SOTP model and growth strategies.
试读结束,高清完整版pdf/doc/ppt,请点下载