20230403-招银国际-海尔智家-06690.HK-A_4Q22_miss_and_a_prudent_FY23E_guidance_8页
报告摘要
Haier Smart Home (6690 HK) Summary
Core Content
Haier Smart Home (6690 HK) experienced a missed performance in 4Q22, primarily due to the impact of the pandemic in China and margin pressures in overseas markets. Despite this, the company maintains a BUY rating with an updated target price of HK$29.10, reflecting a 17.8% upside from the current price of HK$24.70.
Main Points
-
4Q22 Performance:
- Sales increased by 2% YoY, but net profit dropped by 4%, missing estimates by 5% and 11% respectively.
- The decline in sales was attributed to a 2% drop in 2H22, driven by reduced offline foot traffic and e-commerce logistics.
- Overseas margin pressures were due to promotional activity (price war) and raw material inflation (e.g., steel).
-
Turnaround in China:
- Sales growth has recovered to HSD (High Single Digits) in Jan–Feb 2023, indicating a positive trend.
- Several growth drivers are expected in FY23E, including:
- Reforms in the air-con segment (hiring external talents, using in-house spare parts, DTC mentality).
- Improved e-commerce business models for kitchen appliances on platforms like JD and TikTok.
- Focus on productivity and margins via the Three-Wings-Bird strategy.
-
Overseas Uncertainties:
- Overseas sales also showed HSD growth in Jan–Feb 2023, which is industry-leading.
- High-end segment (Monogram/Cafe) grew by 40%+ and 30%+ in FY22.
- Challenges remain, including US demand, price wars, and the Ukraine war impact.
-
FY23E Guidance:
- Management expects HSD sales growth and double-digit net profit growth.
- They aim for a 15%+ net profit growth and 7%+ and 8%+ net profit margins for FY23E and FY24E–25E, respectively.
-
Earnings Revision:
- CMBIGM revised FY22E–24E net profit estimates downward by 10.8%–13.8% due to the 4Q22 miss, slower Casarte sales, and margin pressures.
- Revenue and gross profit estimates were also adjusted, with a decrease of 3.5%–6.1% compared to previous estimates.
-
Valuation:
- The current P/E ratio for FY23E is 12x, which is below the 5-year average of 15x.
- CMBIGM's new target price is based on a 14.5x P/E multiple, indicating a more optimistic outlook due to the anticipated turnaround.
- The stock is trading at a discount relative to its peers and is considered undervalued.
Key Financials
| Metric | FY22A (RMB mn) | FY23E (RMB mn) | FY24E (RMB mn) | FY25E (RMB mn) |
|---|---|---|---|---|
| Revenue | 243,485 | 259,476 | 278,334 | 294,336 |
| Gross Profit | 74,566 | 79,509 | 85,804 | 90,921 |
| Net Profit | 11,824 | 14,497 | 17,334 | 19,525 |
| EPS (Reported) | 1.57 | 2.06 | 2.19 | 2.41 |
| P/E (x) | 13.9 | 12.3 | 10.6 | 9.4 |
| P/B (x) | 2.0 | 1.8 | 1.6 | 1.4 |
| ROE (%) | 16.3 | 15.9 | 16.6 | 16.7 |
Shareholding and Performance
- Market Cap: HK$230,624.8 million
- Shareholding Structure:
- Haier Group Corp: 18.8%
- Green Court Capital: 4.3%
- Management: Not specified
- Share Performance:
- 1-month: -11.0%
- 3-month: -7.1%
- 6-month: +2.7%
- 12-month: -13.3% relative to the market
Earnings and Valuation Band
- Forward 12M P/E:
- CMBIGM estimates: 14.5x (FY23E)
- Consensus: 15.6x (FY1E), 12.0x (FY2E)
- Valuation band: 10.6x to 14.5x (FY2E)
Strategic Outlook
-
Casarte:
- Expected to improve in FY23E, with sales growth anticipated to return to 25%+.
- Growth will be supported by product innovation, normalization of inventory, and expansion into overseas markets.
-
Segment Growth:
- Mainland China: Expected to grow at 6.6%–7.3% YoY.
- Overseas: Expected to grow at 5.4%–6.6% YoY, with continued challenges.
-
Margins:
- Gross margin is expected to stabilize at 30.6%–30.9%.
- Net profit margin is projected to rise gradually from 6.4% to 7.4% over the forecast period.
Conclusion
Despite the 4Q22 miss, Haier Smart Home is seen as a Buy due to its turnaround in the domestic market and strategic initiatives. The company is undervalued at 12x FY23E P/E, with a target price of HK$29.10. While overseas challenges remain, the company is expected to recover and grow over the next few years.
试读结束,高清完整版pdf/doc/ppt,请点下载