EBA欧洲银行-SE_H0YX5LBGKDVOWCXBZ594_TR_2016_15页_1mb
报告摘要
2016 EU-wide Transparency Exercise Summary - SBAB Bank AB - group
Core Information
- Bank Name: SBAB Bank AB - group
- LEI Code: H0YX5LBGKDVOWCXBZ594
- Country Code: SE (Sweden)
Capital Structure (Transitional Period)
| Item | As of 31/12/2015 (EUR) | As of 30/06/2016 (EUR) |
|---|---|---|
| OWN FUNDS | 2,053 | 2,036 |
| COMMON EQUITY TIER 1 CAPITAL (CET1) | 1,189 | 1,246 |
| - Capital instruments eligible as CET1 | 213 | 208 |
| - Retained earnings | 997 | 1,066 |
| - Accumulated other comprehensive income | 29 | 99 |
| - Other Reserves | 0 | 0 |
| - Funds for general banking risk | 0 | 0 |
| - Minority interest given recognition in CET1 | 0 | 0 |
| - Adjustments to CET1 due to prudential filters | -36 | -107 |
| - Intangible assets (including Goodwill) | -5 | -13 |
| - Deductible DTAs that rely on future profitability and arise from temporary differences | 0 | 0 |
| - IRB shortfall of credit risk adjustments to expected losses | -9 | -7 |
| - Defined benefit pension fund assets | 0 | 0 |
| - Reciprocal cross holdings in CET1 Capital | 0 | 0 |
| - Excess deduction from AT1 items over AT1 Capital | 0 | 0 |
| - Deductions related to assets which can alternatively be subject to a 1.25% risk weight | 0 | 0 |
| - Holdings of CET1 capital instruments of financial sector entities where the institution does not have a significant investment | 0 | 0 |
| - Additional deductions of CET1 Capital due to Article 3 CRR | 0 | 0 |
| - CET1 capital elements or deductions - other | 0 | 0 |
| - Transitional adjustments | 0 | 0 |
| - Transitional adjustments due to grandfathered CET1 Capital instruments | 0 | 0 |
| - Transitional adjustments due to additional minority interests | 0 | 0 |
| - Other transitional adjustments to CET1 Capital | 0 | 0 |
Additional Tier 1 Capital (AT1): 271 (318)
Tier 1 Capital: 1,460 (1,564)
Tier 2 Capital: 593 (472)
Capital Ratios (Transitional Period)
| Capital Ratio | As of 31/12/2015 (%) | As of 30/06/2016 (%) |
|---|---|---|
| Common Equity Tier 1 (CET1) | 28.57% | 28.37% |
| Tier 1 | 35.09% | 35.62% |
| Total Capital | 49.33% | 46.36% |
Fully Loaded CET1 Capital
- CET1 Capital (Fully loaded): 1,189 (1,246)
- CET1 Capital Ratio (Fully loaded): 28.57% (28.37%)
Risk Exposure Amounts
| Risk Type | As of 31/12/2015 (EUR) | As of 30/06/2016 (EUR) |
|---|---|---|
| Credit Risk | 3,510 | 3,618 |
| Market Risk | 202 | 171 |
| Total Risk Exposure Amount | 4,162 | 4,392 |
Capital Ratios (Standardised Approach)
- CET1 Capital Fully loaded: 1,189 (1,246)
- CET1 Capital Ratio Fully loaded: 28.57% (28.37%)
Detailed Risk Exposure by Category (Standardised Approach)
| Risk Type | As of 31/12/2015 | As of 30/06/2016 |
|---|---|---|
| Credit Risk | ||
| - Central governments or central banks | 544 | 650 |
| - Regional governments or local authorities | 437 | 560 |
| - Public sector entities | 0 | 0 |
| - Multilateral Development Banks | 37 | 89 |
| - International Organisations | 0 | 0 |
| - Institutions | 381 | 536 |
| - Corporates | 2 | 2 |
| - Retail | 401 | 415 |
| - Covered bonds | 3,217 | 3,992 |
| - Claims on institutions and corporates with a ST credit assessment | 6 | 11 |
| - Other exposures | 85 | 109 |
| Standardised Total | 5,111 | 6,365 |
Profit and Loss (P&L) Summary
| Item | As of 31/12/2015 (EUR) | As of 30/06/2016 (EUR) |
|---|---|---|
| Interest Income | 1,163 | 554 |
| - Debt Securities Income | 87 | 28 |
| - Loans and Advances Income | 615 | 281 |
| Interest Expenses | 897 | 413 |
| - Deposits Expenses | 63 | 28 |
| - Debt Securities Issued Expenses | 499 | 206 |
| Net Fee and Commission Income | -11 | 1 |
| Gains or (-) Losses on Derecognition | 0 | -9 |
| Gains or (-) Losses on Financial Assets Held for Trading | -10 | 1 |
| Gains or (-) Losses on Financial Assets Designated at Fair Value through Profit or Loss | 0 | 0 |
| Gains or (-) Losses from Hedge Accounting | 11 | 10 |
| Net Other Operating Income/(Expenses) | 0 | 1 |
| Total Operating Income, Net | 254 | 145 |
| Profit or (-) Loss Before Tax from Continuing Operations | 162 | 99 |
| Profit or (-) Loss After Tax from Continuing Operations | 126 | 77 |
| Profit or (-) Loss for the Year | 126 | 77 |
Key Observations
- Capital Trends: The bank's CET1 capital increased from 1,189 to 1,246 million EUR during the transitional period, while the total capital decreased slightly from 4,162 to 4,392 million EUR.
- Capital Ratios: The CET1 ratio slightly decreased from 28.57% to 28.37%, while the Tier 1 ratio increased from 35.09% to 35.62%, and the Total Capital ratio decreased from 49.33% to 46.36%.
- Risk Exposure: Credit risk exposure increased from 3,510 to 3,618 million EUR, while market risk exposure decreased from 202 to 171 million EUR.
- P&L Performance: Net operating income decreased from 254 to 145 million EUR, with a corresponding decrease in profit after tax from 126 to 77 million EUR.
- Standardised Approach: The bank reported significant credit risk exposure, with covered bonds and institutions forming a large portion of the exposure. The total standardised risk exposure increased from 5,111 to 6,365 million EUR.
展开完整摘要
试读结束,高清完整版pdf/doc/ppt,请点下载