2025-06-13-花旗集团-三井高科技(6966)_三井高科技(6966.T)_第一季度业绩——有些积极_超出计划但潜在需求未恢复_10页_243kb
报告摘要
Mitsui High-tec Q1 2025 Financial Analysis Summary
Q1 2025 Results
- Actual operating profit (OP) for February-April 2025 was ¥3.5 billion, missing the Bloomberg estimate of ¥3.7 billion by ¥200 million but exceeding the company’s plan.
- The better-than-expected performance was driven by delayed booking of business costs, not underlying demand recovery.
- Auto production trends are weaker, particularly in EVs, and demand in MC business is lower than expected, with volume likely staying flat year-over-year in Q2 despite seasonal smartphone-related demand expected to rise.
Share Price and Targets
- Current price: ¥755.0
- Target price: ¥1,200.0
- Expected share price return: 58.9% (12-month basis)
- Expected total return: 60.5%
- Expected dividend yield: 1.6%
Valuation
- Uses a RoIC-WACC approach with a base year of FY1/26.
- Assumes 1.0% growth, 1.00% risk-free rate, and 5.6% equity-risk premium.
- Target price corresponds to a FY1/25 earnings-per-share (EPS) multiple of 19.1x and FY1/26 of 16.6x.
- Future business value multiplier: 19.4x, based on 7.8% RoIC and 5.2% WACC.
Risks and Conditions
- Key risks include lower auto and EV production, procurement issues for raw materials like electrical steel sheets, and reduced market shares for major OEMs.
- Despite upside factors, the share price is expected to remain rangebound until demand recovery in H2.
- No significant tariff impacts in Q1, with rare earths closely monitored by the firm.
Additional Notes
- No demand recovery in Q2 as of yet, with upfront investment expenses likely increasing Q2 profit declines.
- Positive ETR (15%+) supports the "Buy" rating, but risks may limit upside if expectations aren't met.
展开完整摘要
试读结束,高清完整版pdf/doc/ppt,请点下载