20140325-Maybank_KERPL-FY14_a_better_year_for_hospitality_17页_1mb
报告摘要
CDL Hospitality Trusts (CDREIT SP) Summary
Core Content
CDL Hospitality Trusts (CDREIT SP) is a Singapore-based Real Estate Investment Trust (REIT) with a current share price of SGD1.62 and a target price of SGD1.75, indicating an expected 8% increase. The company has a market capitalization of USD1.2B and an average daily trading volume of USD1M. The analysis suggests a "BUY" recommendation, based on improved outlook for the hospitality industry in FY14.
Main Viewpoints
-
Positive Outlook for FY14: The hospitality sector is expected to experience a tactical recovery in FY14, with hotel room supply growing at a 5.7% CAGR from 2013 to 2015, matching demand growth. Corporate bookings are anticipated to improve due to the strengthening USD against SGD.
-
RevPAR Trends: RevPAR is expected to rise 3% in FY14 after a 2% decline in 2013, but it will slide by 1% in 2015 and 2% in 2016. The company forecasts visitor arrivals to reach 16.4m in 2014 and 17m in 2015, in line with Singapore Tourism Board (STB) targets.
-
Supply Dynamics: New hotel room supply is expected to decrease in 2014 to 2,037 rooms, compared to 3,766 in 2013. This reduction in supply is seen as a positive factor for the industry, offering a reprieve and potential for improved RevPAR.
-
Segmental Performance: In 2013, luxury hotels performed well with an 88% occupancy rate and higher room rates, while other segments saw declines in both occupancy and room rates. CDLHT's performance is expected to benefit from this trend.
-
Tourism Growth: Singapore aims to double the contribution of tourism to GDP to 8% by 2015. The STB has set targets for tourism receipts to reach SGD30b and visitor arrivals to reach 17m by 2015, with an active push to limit downside risks.
-
Acquisition Opportunities: CDLHT has a low gearing of 29.7%, providing debt headroom of SGD399m before hitting the 40% limit. There are potential acquisition opportunities in Asia, particularly with M&C Hotels, which operates hotels in major cities like Seoul and Beijing.
Key Information
Financial Highlights (FYE Dec)
| Metric | FY12A (SGD m) | FY13A (SGD m) | FY14E (SGD m) | FY15E (SGD m) | FY16E (SGD m) |
|---|---|---|---|---|---|
| Revenue | 149.5 | 148.8 | 157.7 | 167.2 | 171.4 |
| Net Property Income | 139.3 | 137.4 | 145.6 | 154.4 | 158.2 |
| Distributable Income | 109.5 | 106.7 | 108.3 | 111.5 | 115.0 |
| DPU (cts) | 11.3 | 11.0 | 11.1 | 11.3 | 11.6 |
| DPU Growth (%) | 2.4 | (3.1) | 0.8 | 2.2 | 2.5 |
| Price/DPU (x) | 14.3 | 14.8 | 14.6 | 14.3 | 14.0 |
| P/BV (x) | 1.0 | 1.0 | 1.0 | 1.0 | 1.0 |
| DPU Yield (%) | 7.0 | 6.8 | 6.8 | 7.0 | 7.1 |
| ROAE (%) | 7.8 | 7.5 | 7.5 | 7.6 | 7.7 |
| ROAA (%) | 5.7 | 5.3 | 5.2 | 5.3 | 5.4 |
| Debt/Assets (x) | 0.2 | 0.3 | 0.3 | 0.3 | 0.3 |
Key Metrics
| Metric | FY12A | FY13A | FY14E | FY15E | FY16E |
|---|---|---|---|---|---|
| Price/DPU (x) | 14.3 | 14.8 | 14.6 | 14.3 | 14.0 |
| P/BV (x) | 1.0 | 1.0 | 1.0 | 1.0 | 1.0 |
| DPU Yield (%) | 7.0 | 6.8 | 6.8 | 7.0 | 7.1 |
| FCF Yield (%) | 8.7 | 8.3 | 8.6 | 8.9 | 9.0 |
| Total Return (%) | 15.5 | - | - | - | - |
Tourism and Hotel Supply
- Tourist Arrivals (2013-2015): Expected to grow at 4.8% CAGR, reaching 16.4m in 2014 and 17m in 2015.
- Hotel Room Supply (2014-2016): 8,096 new rooms from known projects, with 2,037 coming on-stream in 2014, significantly less than the 3,766 in 2013.
- Supply Breakdown (2014):
- Luxury: 14.8%
- Upscale: 35%
- Midscale: 47%
- Economy: 8%
Strategic Events in FY14
- Biennial Events:
- Singapore Airshow (Feb 11-16)
- Food & Hotel Asia (Apr 8-11)
- WasteMET Asia Exhibition and Conference (Jun 2-4)
- Annual Events:
- CommunicAsia (Jun 17-20)
- Formula One Grand Prix (Sep 19-21)
- WTA Championships (Oct 17-26)
REIT Performance
- CDLHT's share price has corrected by 18% since May 2013.
- The stock currently trades at a 1% discount to book value.
- The company is seen as a key beneficiary of the improved hospitality outlook.
- The target price remains at SGD1.75, with a 15.5% expected total return.
Conclusion
The outlook for the hospitality sector in Singapore is turning more positive, with CDLHT well-positioned to benefit from this trend. The reduction in new hotel room supply and the anticipated increase in tourist arrivals are seen as catalysts for improved performance. With a low gearing ratio and the potential for strategic acquisitions, the REIT is recommended as a "BUY" with a target price of SGD1.75.
试读结束,高清完整版pdf/doc/ppt,请点下载